VVantageDeveloper command center
Underwrite

Luxury unit pricing

Solenne Bay Residences: a list price for every residence, from each collection's $/SF plus floor and water-view premiums. These prices are the pro forma's sellout; change them here or with the pricing slider on the pro forma.

Pro forma: $529M sellout · 22.0% margin →
Projects · pick one to price
Total sellout
$529M
210 residences · same as the pro forma
Average $/SF
$1,539
343,630 saleable SF · vs $1,340 resale comps
Penthouses
2
$51.7M
Entry price
$715K
top $25.9M
Pricing inputs
Collection price plan · Solenne Bay Residences
  • Bay Residences$980–$1,112/SF
  • Sky Residences$1,407–$1,583/SF
  • Half-floor estates$2,174–$2,260/SF
  • Full-floor penthouses$2,883–$2,898/SF
Targets: lower $950–$1,150, mid $1,350–$1,600, estates $2,000–$2,400, penthouses $2,600–$3,000 per SF.

Lower floors of Bay Residences, Sky Residences through the middle of the tower, half-floor estates and two full-floor penthouses at the crown.

Resale comparables · Bayfront District
  • Bayfront District comparable A · unit 3402
    2,140 SF · fl 34 · Bay
    $2.8M
    $1,290/SF
  • Bayfront District comparable A · unit 2905
    1,780 SF · fl 29 · City
    $2.1M
    $1,169/SF
  • Bayfront District comparable B · PH 51
    5,200 SF · fl 51 · Bay
    $10.7M
    $2,065/SF
  • Bayfront District comparable B · unit 1802
    1,460 SF · fl 18 · Partial bay
    $1.6M
    $1,096/SF
  • Bayfront District comparable C · unit 4101
    3,050 SF · fl 41 · Bay
    $4.3M
    $1,420/SF
  • Bayfront District comparable C · unit 1206
    1,320 SF · fl 12 · City
    $1.3M
    $1,000/SF

Demo comparables. In a live workspace these come from county recorded sales of condominium units near the site.

Building and stack plan · hover a floor, click a residence
42 stories · pale blue low-iron glass · illuminated penthouse crown with a rooftop pool
$980/SFPrice per SF$2,898/SF
Penthouses · L46–47
Estates · L40–45
Sky Residences · L21–39
Bay Residences · L6–20
How the stack plan works

Solenne Bay Residences: the higher the floor, the higher the price

Solenne Bay Residences: the stack. Built-to-suit 3D rendering. The pale-blue glass tower at dusk over its marina: cool-lit lower residences, warm wraparound-balcony mid floors and glowing penthouse terraces with pools at the crown.
Full-floor penthouses$25.8M–$25.9M$2,883–$2,898/SF · L46–47
Half-floor estates$10.2M–$10.7M$2,174–$2,260/SF · L40–45
Sky Residences$2.4M–$4.1M$1,407–$1,583/SF · L21–39
Bay Residences$715K–$1.3M$980–$1,112/SF · L6–20
Built-to-suit 3D rendering · illustrative
Full-floor penthousesLevels 46–47
Residences
2
Size
8,950 SF
Sellout
$51.7M
$2,883–$2,898/SF · $25.8M–$25.9M
Half-floor estatesLevels 40–45
Residences
12
Size
4,630–4,810 SF
Sellout
$126M
$2,174–$2,260/SF · $10.2M–$10.7M
Sky ResidencesLevels 21–39
Residences
76
Size
1,740–2,570 SF
Sellout
$233M
$1,407–$1,583/SF · $2.4M–$4.1M
Bay ResidencesLevels 6–20
Residences
120
Size
730–1,140 SF
Sellout
$118M
$980–$1,112/SF · $715K–$1.3M

Prices step up by collection, then by floor and view within each collection. Lower floors of Bay Residences, Sky Residences through the middle of the tower, half-floor estates and two full-floor penthouses at the crown.

TypeCountAvg SFAvg priceAvg $/SFTotal
Studio30730$756K$1,036$22.7M
1BR30880$911K$1,036$27.3M
1BR + Den301,020$1.1M$1,054$32.3M
2BR301,140$1.2M$1,054$36.0M
2BR + Den571,880$2.8M$1,487$159M
3BR + Den192,570$3.9M$1,518$74.1M
Half-floor estate124,720$10.5M$2,216$126M
Full-floor penthouse28,950$25.9M$2,890$51.7M